BUDGET - Operational 3/10/65 Approved budget of $12,890.40 for the period of 3/1/65-4/30/65. 4/15/65 Approved budget of $24,130 for the period of 4/30/65-9/1/65. 6/16/65 Authorized Educational Consultant to reassign detailed items within the approved FY 1965-66 General & Instructional Budget of $3,112,700. Approved budgets for the Technical Institute, Men's Residence operations, Student Union, Student Council, Student Center reserve, and intercollegiate athletics. 12/13/65 Revised FY 1965-1966 Operations Budget of $3,776,000. 4/28/66 Approved FY 1966-1967 Operating Budget of $5,052,000. 12/14/66 Revised FY 1966-1967 Operating Budget of $8,005,000. 7/13/67 Approved FY 1967-1968 Operating Budget of $10,654,607. 6/13/68 (68-41) Authorized to expense during 1968 unamortized remodling of leased facilities,approximately $72,000 and to establish a reserve in amount of $130,000 for 1968-1969 remodling. 6/13/68 (68-42) Approved FY 1968-1969 Operating Budget of $13,041,479. 11/20/68 (68-54) Approved allocation of the $10 million to be received through State Issue No. 1. 5/8/69 (69-24) Transferred $265,000 from the current fund to the Reserve for Future Remodling account in the unexpended plant fund. 6/12/69 (69-30) Transferred $100,000 to the Building Improvement account in the unexpended plant fund. 6/12/69 (69-31) Approved interin FY 1969-1970 Operating Budget. 8/12/69 (69-45) Approved FY 1969-1968 Operating Budget. 2/12/70 (70-8) Transferred $34,000 to the plant fund for instructional equipment from the FY 1970 General Fund. 2/12/70 (70-9) Restored $56,931 to Work-Study funds from the FY 1970 General Funds. 6/25/70 (70-43) Transfer of $210,000 to future remodling and $175,00 to building improvements from FY 1970 operating funds approved. /25/70 (70-44) Approved FY 1970-1971 Operating Budget of $21,266,385. 9/3/70 (70-53) Transferred from operating funds: $127,197,60 to building improvements and $75,000 to future remodling. 3/10/71 (71-12) Authorized the continued operation after 7/1/71 at FY 1970-1971expenditure levels, until the FY 1971-1972 Budget has been adopted. 2/2/72 (72-9) Approved FY 1971-1972 Operating Budget of $25,102,068. 5/11/72 Transferred $31,079.65 from the Parking Fund to cover expenditures for developing parking lot "D" on Prospect Ave. and the University (Rhodes) Tower parking lot. 6/14/72 (72-43) Authorized a $500,000 operating reserve for FY 1972-1973. /14/72 (72-44) Transferred $125,000 from FY 1972 operating funds to building improvement reserve. 6/14/72 (72-45) Approved FY 1972-1973 Operating Budget. 12/6/72 (72-75) Approved revised FY 1972-1973 Operating Budget of $26,592,143. 6/13/73 (73-30) Approved FY 1973-1974 Operating Budget of $28,546,402. 6/13/73 (73-32) Authorized appropriating $250,000 from the unappropriated surplus, as of 6/30/73, to establish a Reserve for Major Equipment. 6/13/73 (73-33) Authorized three semi-annual payments of $20,956.26 into the Bond Service Reserve Account using funds from the Student Union Reserve. 9/12/73 (73-44) Appropriated FY 1972-1973 Operating Budget balance for use during FY 1973-1974: FY 1974 contract salary adjustments $166,000 maintenance and renovation $ 42,000 contingency $ 16,386. 1/9/74 (74-3) Approved revised FY 1973-1974 Operating Budget of $29,677,599. 4/17/74 (74-19) Appropriated $375,000 from current fund income for establishing the University Improvement Fund with the understanding that all expenditures from this fund shall be authorized by the Trustees. 6/12/74 (74-27) Approved FY 1974-1975 Operating Budget of $31,141,176. 9/11/74 (74-41) Appropriated the FY 1973-1974 Operating Budget balance of $221,771 as an addition to the FY 1974-1975 Operating Budget. 1/15/75 (75-3) Approved revised FY 1974-1975 Operating Budget of $32,472,809. 3/19/75 (75-15) Authorized transfering $69,489.80 from the Student Union Reserve Fund to pay debt service obligations on University Center Bonds. 4/29/75 (75-26) Appropriated $305,000 from FY 1976 Operating Fund to Reserve for Building Improvements. 6/11/75 Approved appropriating $450,000 of accumulated net income for use in support of the FY 1975-1976 Operating Budget. 6/11/75 (75-38) Approved FY 1975-1976 Operating Budget of $36,035,503. 11/5/75 (75-68) Approved revised FY 1975-1976 Operating Budget of $35,587,706. 11/5/75 (75-69) Transferred $105,909 from the Student Union Reserve fund to pay debt service obligations on University Center bonds. 1/14/76 (76-5) Approved revised FY 1975-1976 Operating Budget of $35,928,640. 4/21/76 (76-28) Appropriated $261,000 from operating funds to the Reserve for Building Improvements to restore withdrawals made during FY 1976. Released $150,000 from the Reserve for Major Equipment for purchase of instructional equipment for the College of Engineering. Released $175,000 from the University Improvement Fund for expansion and improvement of library collections, with the understanding that up to $125,000 will be allocated to the Law Library. Appropriated $240,000 from FY 1976 operating funds to the Reserve for Major Equipment. 6/9/76 (76-38) Approved FY 1976-1977 Operating Budget of $39,806,211. 1/12/77 (77-6) Approved revised FY 1976-1977 Operating Budget of $38,966,462. 6/22/77 (77-30) Approved FY 1977-1978 Operating Budget of $40,983,920. 1/12/78 (78-3) Approved revised FY 1977-1978 Operating Budget of $41,622,945. 6/14/78 (78-37) Approved FY 1978-1979 Operating Budget of $43,814,927. 9/13/78 (78-44) Approved allocating the FY 1977-1978 Operating Budget balance of $173,000 for the purchase of equipment. 9/13/78 (78-45) Approved allocating the FY 1977-1978 Operating Budget balance of $92,000, increasing the amount carried forward for the FY 1978-1979 Operating Budget to $292,000. 3/14/79 (79-21) Approved revised FY 1978-1979 Operating Budget of $45,063,722. 6/18/79 (79-41) Approved FY 1979-1980 Operating Budget of $47,921,000. 1/9/80 (80-5) Revised FY 1979-1980 Operating Budget of $50,108,183; The President authorized to commit and expend funds thereby appropriated to designated reserves in the amount of $440,000. 4/30/80 (80-23) Allocated $21,400 for additonal support of student organizations and activities from FY 1980 General Funds. 6/18/80 (80-34) Approved FY 1980-1981 Operating Budget of $54,984,531. 1/14/81 (80-6) Revised FY 1980-1981 Operating Budget of $54,794,470. 6/17/81 (81-45) Approved provisional FY 1981-1982 Operating Budget of $57,884,240. 9/8/81 (81-53) Approved FY 1981-1982 Operating Budget of $59,522,420. 1/13/82 (82-5) Revisd FY 1981-1982 Operating Budget of $61,658,830. 6/29/82 (82-47) Approved FY 1982-1983 Operating Budget of $66,683,850. 3/16/83 (83-12) Approved revised FY 1982-1983 Operating Budget of $65,001,485; includes committment of $500,000 of accumulated net income from the bookstore operation and $150,000 from CSU's unappropriate balance. 4/28/83 (83-37) Authorized committing $36,300 from Reserve for Major Equipment for purchase of equipment to support the Cleveland Economic Analysis Program. 6/29/83 (83-48) Approved FY 1983-1984 Operating Budget of $72,948,630 unrestricted: $65,959,330 restricted: $ 6,989,300 1/11/84 (84-6) Approved revised FY 1983-1984 Operating Budget of $74,464,180 unrestricted: $67,439,330 restricted: $ 7,024,850 4/25/84 (84-29) Approved revised FY 1983-1984 Operating Budget of $74,657,836 unrestricted: $67,632,986 restricted: $ 7,024,850 6/13/84 (84-43) Approved FY 1984-1985 Operating Budget of $77,022,545 unrestricted: $71,022,545 restricted: $ 6,000,000). 9/26/84 (84-52) Authorized transfering $350,000 from unallocated reserve balance to Reserve for Future Remodling. Authorized transfering $550,000 from unallocated reserve balance to Reserve for Program Excellence. 6/18/85 (85-83) Approved FY 1985-1986 Operating Budget of $81,445,440 unrestricted: $74,354,470 restricted: $ 7,090,970 9/18/85 (85-108) Authorized appropriating $750,000 from the FY 1985-1986 Operating Budget balance to: Reserve for University Improvements $207,000; Reserve for Early Retirement Sick Leave Payment $192,000 Reserve for Library Improvements $ 26,000 Reserve for Minor Capital Projects $325,000. 1/9/86 (86-6) Approved revised FY 1985-1986 Operating Budget of $75,214,730. 6/18/86 (86-54) Approved FY 1986-1987 Operating Budget of $91,437,725 unrestricted: $79,846,755 restricted: $11,590,970). 9/25/86 (86-65) Approved allocating $1,122,313 from the FY 1985-1986 Operating Budget balance to high priority, one-time resource commitments and appropriations to reserves. 1/14/87 (87-5) Approved revised FY 1986-1987 Operating Budget of $81,835,353. 5/1/87 (87-29) Approved continuing under the FY 1986-1987 Operating Budget until a FY 1987-1988 Operating Budget is developed. Administration to reduce expenditures from FY 1986-1987 levels to the extent possible. 9/16/87 (87-58) Appropriated $784,000 of the FY 1987 operating balance: FY 1988 operations - $700,000 - Special University Functions Reserve - $84,000. Transferred $560,000 from the unallocated reserve balance to the auxilliary enterprise fund balance. 9/16/87 (87-59) Approved FY 1988 operating budget of $96,916,520 $86,325,550 unrestricted $10,590,970 restricted. 1/15/88 (88-6) Revised FY 1988 operating budget of $97,286,120 $86,695,150 unrestricted $10,590,970 restricted, approved. 6/23/88 (88-51) Approved FY 1989 operating budget of $102,928,930 $91,346,860 unrestricted $11,582,070 restricted. 9/28/88 (88-59) Appropriate $200,000 from the FY 1988 operating balance Reserve for Howe Mansion renovation: $150,000 Reserve for Special University Projects: $ 50,000 1/12/89 (89-8) Approved revised FY 1989 operating budget of $102,351,070. 3/15/89 (89-18) Approved revised FY 1989 operating budget of $102,741,090. 6/21/89 (89-48) Approved FY 1990 operating budget of $113,117,800. 7/5/89 (89-57) Approved FY 1990 operating budget of $113,417,700. unrestricted: $99,290,810 restricted: $14,126,890 1/12/90 (90-06) Approved revised FY 1990 operating budget of $114,156,860 and allocated $150,000 from reserves for renovation and relocation projects. 3/16/90 (90-28) Approved revised FY 1990 operating budget of $114,779,460. 6/22/90 (90-64) Approved FY 1991 operating budget of $127,331,015 $110,129,475 unrestricted $1 7,201,540 restricted 9/19/90 (90-78) Approved appropriating $1,197,600 to specific reserves and appropriating $500,000 to the Reserve for University Improvement. 2/21/91 (91-29) Approved revised FY 1991 operating budget of $126,486,242. 6/26/91 (91-56) Approved continuation Budget same as the revised FY 1991 budget. 9/11/91 (91-71) Appropriated $500,000 of FY1991 operating balance for specific reserves: Office relocations $300,000 Classroom renovation 100,000 New Curriculum 50,000 St. Vincent Quadrangle Child Center 50,000 9/11/91 (91-73) Approved FY1992 operating budget of $133,263,265: $115,637,005 unrestricted $ 17,626,260 restricted. 2/26/92 (92-12) Approved revised FY 1992 operating budget of $132,195,495, except that authorization of funding of the Capital Campaign by $720,000 from University reserves is withheld pending further review by the Finance & Administration or Development Committees. 6/24/92 (92-36) Approved operating budget of $140,270,450 $118,166,895 unrestricted, $ 22,103,555 restricted 9/11/92 (92-50) Transferred $86,677 from operating funds to Auxiliary Enterprise funds. 3/16/93 (93-28) Revised budget of $135,733,910, including $22,103,55 of restricted funds approved. Approved 3% salary increase for faculty, professional & classified (non-bargaining) staff. 6/22/93 (93-72) Approved operating budget of $141,627,475 $119,117,475 unrestricted $ 22,510,000 restricted 9/23/93 (93-74) Transferred $209,300 from bond reserve fund to student general fee operations. Transferred $172,073 from bond reserve fund to parking operations. Transferred $1,917,577 from reserves to cover early retirement incentive plan expenses. Appropriated $625,000 of FY93 operating balance to: compensation study $250,000 direct mailing advertising 200,000 vice president searches 75,000 child care center equipment 50,000 university disaster recovery planning 50,000 11/17/93 (93-93) Revised FY 1994 operating budget of $139,773,065 including $22,510,000 of restricted funds approved. Approved 3% wage increase for non-bargaining classified employees. Approved 3% merit salary increase for all other full-time employees employed at CSU prior to 7/1/93 and who have not received base pay adjustments during Fy 1994 other than from promotion in rank and who are not subject to a collective bargaining agreement. 5/18/94 (94-19) FY 1994-1995 operational budget of $142,225,825, including $119,605,825 and $22,620,000 in restricted funds approved. 6/29/95 (95-46) FY 1995-1996 operational budget of $147,874,490 $124,147,490 unrestricted $ 24,727,000 restricted 10/30/95 (95-56) Authorized administration to transfer funds listed on exhibit II of the 1995 unaudited financial statement. Also authorized allocating FY 1995 educational and general operating surplus of $2,505,253, along with $108,640 in FY 1994 unallocated funds for university reserves, Chester Building roof repair, and classroom painting and recarpeting. 3/13/96 (96-06) Operating budget revised to $149,131,171 $124,404,171 unrestricted $ 24,727,000 restricted funds. 6/12/96 (96-22) FY 1996-1997 Operating Budget of $148,113,377, $124,588,377 unrestricted $ 23,525,000 restricted 10/6/96 (96-31) Approved transfers and allocations to be effective for the preparation of the 6/30/96 financial statements. 2/12/97 (97-3) FY 1997 operating budget revised to $153,125,549 with $25,081,000 in restricted funds. 6/24/97 (97-31) Approved FY 1998 operating budget of $131,791,363 with $7,216, 912 in general fee funds and $7,592,380 in auxiliary funds. Approved attached schedule of fees. 10/9/97 (97-46) Authorized transfer and allocations reflected in the audited financial statement of 6/30/97. 2/19/98 (98-04) revised operating budget of $131,738,911. 6/18/98 (98-32) Approved FY 1998-1999 operating budget Operating $122,804.590 General fees: 7,601,089 Auxiliaries 7,884,968 Total: $138,290,647 4/26/2000 (2000-17) Revised FY2000 Budget to $131,089,196. Transfered $311,277 from the Fringe Benefit Reserve and $250,00 from the Unallocated Reserve and to take the necessary steps to balance the budget by 6/30/2000. 6/21/2000 (2000-39) Approved FY 2000-2001 operating budget Operating $136,872,560 General fees: 8,556,781 Auxiliaries 8,249,347 Total: $153,678,688 10/18/2000 (2000-46) Transferred $5,561,345 from unrestricted reserves to close the FY 2000 operating budget. 2/21/01 (01-06) Revised FY2001 Budget to $160,367,551. 6/20/01 (01-41) Approved FY 2001-2002 operating budget Operating $148,110,507 General fees 6,481,471 Auxiliaries 7,897,673 Total: $162,489,651 10/24/01 (01-59) Approved inter-fund transfer reflected in the FY 2001 Unaudited Financial Statements. 6/26/02 (02-43) Approved FY 2002-2003 operating budget Operating $160,357,534 General fees 6,663,201 Auxiliaries 8,948,071 Total: $175,968,806 6/25/03 (03-31) Approved FY 2003-2004 operating budget Operating $171,998,321 General fees 8,250,085 Auxiliaries 9,698,190 Total: $189,946,596 5/26/04 (04-27) Approved FY 2004-2005 operating budget Operating $182,368,219 General fees $ 9,281,841 Auxiliaries $ 9,797,810 Total $201,447,870 6/24/05 (05-36) Approved FY 2005-2006 operating budget Operating $185,030,004 General fees $ 10,831,279 Campus Support Services $ 10,534,777 Total $206,396,060 6/23/06 (06-32) Approved FY 2006-2007 operating budget Operating $185,730,447 General fees $ 12,973,088 Campus Support Services $ 12,965,978 Total $211,669,513 6/28/07 (07-55) Approved FY 2007-2008 operating Budget Operating $194,786,325 General Fees $ 13,499,912 Campus Support Services $ 13,606,496 Total $221,889,733